16 Unit Multifamily Apartment Building in Houston, TX - TXA Investments

16 Unit Multifamily Apartment Building in Houston, TX

Sul Ross Apartments in Houston TX

506C Offering - Accredited Investors Only

2006 Sul Ross Houston, TX 77098

CLOSING DATE: NOVEMBER 30, 2022

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-1-1

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-1-2

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-1-3

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-2-1

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-2-2

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity
Multiple

1.90X

Projected Average Annual Return

28.4%

Projected Internal Rate of Return

21.4%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000