McCallum Communities

McCallum Communities

506C Offering - Accredited Investors Only

7740-7770 McCallum Boulevard, Dallas, Texas

CLOSING DATE: February 4, 2023

Projected Average Annual Cashflow

5.7%

Projected Total Return

185%

EquityMultiple

2.85X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

23.9%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$2,300,000

Minimum Investment

$100,000

Fort Pierce Storage & Warehouse Facility

Fort Pierce Storage & Warehouse Facility

506C Offering - Accredited Investors Only

4400 Metzger Rd, Fort Pierce, FL 34947

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

190%

Equity Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

16%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

EquityRaise

$2,300,000

Minimum Investment

$100,000

4179 Log Cabin Dr, Macon, GA 31204

506C Offering - Accredited Investors Only

4179 Log Cabin Dr, Macon, GA 31204

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

190%

Equity Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

16%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$8,505,293

Minimum Investment

$100,000

DonBeri Apartments

DonBeri Apartments

506C Offering - Accredited Investors Only

757-761 Main St. Gardendale, AL 35071

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

119%

Equity
Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

23.8%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000

Easthaven Houston, TX 77075

506C Offering - Accredited Investors Only

Easthaven Houston, TX 77075

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

119%

Equity Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

23.8%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$8,505,293

Minimum Investment

$100,000

1415 Bennett Ave Dallas, Tx

506C Offering - Accredited Investors Only

1415 Bennett Ave Dallas, Tx

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity Multiple

1.90X

Projected Average Annual Return

24.33%

Projected Internal Rate of Return

19.02%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$8,505,293

Minimum Investment

$100,000

20 Bryce Industrial Dr

506C Offering - Accredited Investors Only

20 Bryce Industrial Dr, Garden City, GA 31405

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity Multiple

1.90X

Projected Average Annual Return

28.4%

Projected Internal Rate of Return

21.4%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$8,505,293

Minimum Investment

$100,000

Sul Ross Apartments

Sul Ross Apartments

506C Offering - Accredited Investors Only

2006 Sul Ross Houston, TX 77098

CLOSING DATE: NOVEMBER 30, 2022

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity Multiple

1.90X

Projected Average Annual Return

28.4%

Projected Internal Rate of Return

21.4%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$8,505,293

Minimum Investment

$100,000