Our Properties – TXA Investments

CLOSED DEALS

293 Storage, RV/Boat Parking & Warehouse Facility

Fort Pierce Storage, RV / Boat Parking Facility

506C Offering - Accredited Investors Only

4400 Metzger Rd, Fort Pierce, FL 34947

CLOSING DATE: NOVEMBER 30, 2022

#7 FOR WEBSITE FORT PIERCE STORAGE-1

#7 FOR WEBSITE FORT PIERCE STORAGE-2

#7 FOR WEBSITE FORT PIERCE STORAGE-3

#7 FOR WEBSITE FORT PIERCE STORAGE-4

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

190%

Equity
Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

16%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

EquityRaise

$2,300,000

Minimum
Investment

$100,000

174 Unit Multifamily Apartment Portfolio in Macon, GA

506C Offering - Accredited Investors Only

4179 Log Cabin Dr, Macon, GA 31204

CLOSING DATE: NOVEMBER 30, 2022

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-1-1

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-1-2

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-2-1

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-2-2

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-3-1

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-3-2

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-4-1

# 6 for website Copy of 0807_Macon_Deck_Massive_Final_Updated-4-2

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

190%

Equity Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

16%

Year One Depreciable Loss

up to 65%

Loan to Cost

57.38%

Equity Raise

$8,505,293

Minimum Investment

$100,000

40 Unit Apartment Complex in Birmingham, AL

DonBeri Apartments

506C Offering - Accredited Investors Only

757-761 Main St. Gardendale, AL 35071

CLOSING DATE: NOVEMBER 30, 2022

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-1

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-2-1

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-2-2

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-1

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-2

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-3

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-4

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

119%

Equity
Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

23.8%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000

24 Unit Multifamily Apartment Complex in Houston

506C Offering - Accredited Investors Only

Easthaven Apartment Complex

CLOSING DATE: NOVEMBER 30, 2022

#4 for website Easthaven - Investor Offering Packet-1

#4 for website Easthaven - Investor Offering Packet-2

#4 for website Easthaven - Investor Offering Packet-3-1

#4 for website Easthaven - Investor Offering Packet-3-2

#4 for website Easthaven - Investor Offering Packet-3-3

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

119%

Equity
Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

23.8%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000

18 Unit Apartment Complex in Dallas, TX

506C Offering - Accredited Investors Only

Bennett Apartment Complex

CLOSING DATE: NOVEMBER 30, 2022

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-2-1

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-2-2

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-3-1

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-3-2

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-3-3

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-3-4

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-2-3

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-2-4

#3 FOR WEBSITE 1415 Bennet Ave DallasV1 - March 10, 4_48 PM-2-5

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity
Multiple

1.90X

Projected Average Annual Return

24.33%

Projected Internal Rate of Return

19.02%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000

42 Unit Industrial Flex / Commercial Storage Facility in Savannah, GA

506C Offering - Accredited Investors Only

Savannah Industrial Flex Facility

CLOSING DATE: NOVEMBER 30, 2022

#2 for website BRYCE STORAGE DEAL CASE STUDY-2

#2 for website BRYCE STORAGE DEAL CASE STUDY-3

#2 for website BRYCE STORAGE DEAL CASE STUDY-4-1

#2 for website BRYCE STORAGE DEAL CASE STUDY-4-2

#2 for website BRYCE STORAGE DEAL CASE STUDY-1-1

#2 for website BRYCE STORAGE DEAL CASE STUDY-1-2

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity
Multiple

1.90X

Projected Average Annual Return

28.4%

Projected Internal Rate of Return

21.4%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000

16 Unit Multifamily Apartment Building in Houston, TX

Sul Ross Apartments in Houston TX

506C Offering - Accredited Investors Only

2006 Sul Ross Houston, TX 77098

CLOSING DATE: NOVEMBER 30, 2022

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-1-1

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-1-2

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-1-3

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-2-1

#1 FOR WEBSITE Sul Ross - Investor Offering Packet V3-2-2

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

142%

Equity
Multiple

1.90X

Projected Average Annual Return

28.4%

Projected Internal Rate of Return

21.4%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000