40 Unit Apartment Complex in Birmingham, AL - TXA Investments

40 Unit Apartment Complex in Birmingham, AL

DonBeri Apartments

506C Offering - Accredited Investors Only

757-761 Main St. Gardendale, AL 35071

CLOSING DATE: NOVEMBER 30, 2022

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-1

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-2-1

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-2-2

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-1

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-2

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-3

#5-Copy-of-Don-Beri-Apartments_Walk-of-Wealth_9-3-4

Projected Average Annual Cashflow

5.36%

ProjectedTotal Return

119%

Equity
Multiple

1.90X

Projected Average Annual Return

23.8%

Projected Internal Rate of Return

23.8%

Year One Depreciable
Loss

up to 65%

Loan to
Cost

57.38%

Equity
Raise

$8,505,293

Minimum
Investment

$100,000