[vc_row disable_element="yes" css=".vc_custom_1662735014710{padding-top: 65px !important;padding-bottom: 65px !important;background: #e5e5e5 url(//sw-themes.com/porto_dummy/wp-content/uploads/2021/02/background-5.jpg?id=394) !important;background-position: center !important;background-repeat: no-repeat !important;background-size: cover !important;}" el_class="position-relative overflow-hidden" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column el_class="position-static"]

Author - invest txa

[vc_raw_html el_class="mb-0 shape-divider shape-divider-reverse h-123 shape-divider-bottom"]JTNDc3ZnJTIwdmVyc2lvbiUzRCUyMjEuMSUyMiUyMHhtbG5zJTNEJTIyaHR0cCUzQSUyRiUyRnd3dy53My5vcmclMkYyMDAwJTJGc3ZnJTIyJTIweG1sbnMlM0F4bGluayUzRCUyMmh0dHAlM0ElMkYlMkZ3d3cudzMub3JnJTJGMTk5OSUyRnhsaW5rJTIyJTIweCUzRCUyMjBweCUyMiUyMHklM0QlMjIwcHglMjIlMjB2aWV3Qm94JTNEJTIyMCUyMDAlMjAxOTIwJTIwMTIzJTIyJTIwcHJlc2VydmVBc3BlY3RSYXRpbyUzRCUyMm5vbmUlMjIlM0UlMEElMDklMDklMDklMDklMDklMDklMDklM0Nwb2x5Z29uJTIwZmlsbCUzRCUyMiUyM0YzRjNGMyUyMiUyMHBvaW50cyUzRCUyMjAlMkM5MCUyMDIyMSUyQzYwJTIwNTYzJTJDODglMjA5MzElMkMzNSUyMDE0MDglMkM5MyUyMDE5MjAlMkM0MSUyMDE5MjAlMkMtMSUyMDAlMkMtMSUyMCUyMiUzRSUzQyUyRnBvbHlnb24lM0UlMEElMDklMDklMDklMDklMDklMDklMDklM0Nwb2x5Z29uJTIwZmlsbCUzRCUyMiUyM0ZGRkZGRiUyMiUyMHBvaW50cyUzRCUyMjAlMkM3NSUyMDIxOSUyQzQ0JTIwNTYzJTJDNzIlMjA5MzAlMkMxOSUyMDE0MDglMkM3NyUyMDE5MjAlMkMyNSUyMDE5MjAlMkMtMSUyMDAlMkMtMSUyMCUyMiUzRSUzQyUyRnBvbHlnb24lM0UlMEElMDklMDklMDklMDklMDklMDklM0MlMkZzdmclM0U=[/vc_raw_html][/vc_column][/vc_row]

419 Unit Multifamily Apartment Complex in Dallas, TX

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="McCallum Communities Dallas, TX" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1683560690387{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="7740-7770 McCallum Boulevard, Dallas, Texas" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1674068376050{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: February 4, 2023 `{`CLOSED, OVER SUBSCRIBED`}` " font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.7%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Total Return

185%

[/vc_column_inner][vc_column_inner width="1/3"]
EquityMultiple

2.85X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

23.9%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity Raise

$2,300,000

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][vc_row][vc_column][vc_btn title="Invest Now" align="center" skin="primary" btn_fs="15.4px" btn_fw="600" btn_ls="0" animation_delay="1000" button_block="true" link="url:https%3A%2F%2Fmassivecapital.invportal.com%2Fsignup|title:Invest%20Now|target:_blank" el_class="custom-btn-style-1 custom-btn-primary mb-0 open-deal-invest" btn_px="28px" btn_py="12px" animation_type="fadeInUp"][/vc_column][/vc_row][/vc_section]

293 Storage, RV/Boat Parking & Warehouse Facility

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="Fort Pierce Storage, RV / Boat Parking Facility" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1683559950786{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="4400 Metzger Rd, Fort Pierce, FL 34947" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576387548{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

190%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

16%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
EquityRaise

$2,300,000

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]

174 Unit Multifamily Apartment Portfolio in Macon, GA

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576232076{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="4179 Log Cabin Dr, Macon, GA 31204" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576240006{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"][/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

190%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

16%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity Raise

$8,505,293

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]

40 Unit Apartment Complex in Birmingham, AL

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="DonBeri Apartments" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576138518{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="757-761 Main St. Gardendale, AL 35071" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1675356619523{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

119%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Raise

$8,505,293

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]

24 Unit Multifamily Apartment Complex in Houston

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576732924{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="Easthaven Apartment Complex" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1683560050426{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

119%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

23.8%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Raise

$8,505,293

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]

18 Unit Apartment Complex in Dallas, TX

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576726066{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="Bennett Apartment Complex" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1683560136523{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

142%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

24.33%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

19.02%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Raise

$8,505,293

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]

42 Unit Industrial Flex / Commercial Storage Facility in Savannah, GA

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671576714594{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="Savannah Industrial Flex Facility" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1683560278695{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

142%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

28.4%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

21.4%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Raise

$8,505,293

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]

16 Unit Multifamily Apartment Building in Houston, TX

[vc_section el_class="open-deal" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_row wrap_container="yes" el_class="pt-3 mt-4"][vc_column][vc_custom_heading text="Sul Ross Apartments in Houston TX" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1683560404842{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="506C Offering - Accredited Investors Only" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][vc_custom_heading text="2006 Sul Ross Houston, TX 77098" font_container="tag:h3|font_size:25px|text_align:center|line_height:1.3" use_theme_fonts="yes" font_weight="600" letter_spacing="-.05em" animation_delay="250" el_class="text-dark mb-4 mb-lg-3 mb-xl-4" animation_type="fadeInUp" css=".vc_custom_1671575411791{margin-bottom: 0px !important;padding-bottom: 0px !important;}"][vc_custom_heading text="CLOSING DATE: NOVEMBER 30, 2022" font_container="tag:h4|font_size:16.8px|text_align:center|line_height:1.5" use_theme_fonts="yes" letter_spacing="2.5px" animation_delay="100" el_class="custom-highlight-1 custom-weight-1 text-primary mb-2" animation_type="fadeInUp"][/vc_column][/vc_row][vc_row content_placement="middle" wrap_container="yes" el_class="pt-3 mt-4" conditional_render="%5B%7B%22value_role%22%3A%22administrator%22%7D%5D"][vc_column width="2/5"]

[/vc_column][vc_column width="3/5"][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Cashflow

5.36%

[/vc_column_inner][vc_column_inner width="1/3"]
ProjectedTotal Return

142%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Multiple

1.90X

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Projected Average Annual Return

28.4%

[/vc_column_inner][vc_column_inner width="1/3"]
Projected Internal Rate of Return

21.4%

[/vc_column_inner][vc_column_inner width="1/3"]
Year One Depreciable
Loss

up to 65%

[/vc_column_inner][/vc_row_inner][vc_row_inner][vc_column_inner width="1/3"]
Loan to
Cost

57.38%

[/vc_column_inner][vc_column_inner width="1/3"]
Equity
Raise

$8,505,293

[/vc_column_inner][vc_column_inner width="1/3"]
Minimum
Investment

$100,000

[/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][/vc_section]